Mayflower Shopping & Food Centre (D20), Shop House - For Sale #108182791
Mayflower Shopping & Food Centre (D20), Shop House #506691781
Mayflower Shopping & Food Centre (D20), Shop House #506691791
Mayflower Shopping & Food Centre (D20), Shop House #506691801

Mayflower Shopping & Food Centre (D20), Shop House - For Sale

3200sf HDB shophouse mayflower MRT tenancy 20600/mth 6.5mil
3,200 sqft | $1,875 psf (Built)
$6,000,000
Estimated mortgage $X,XXX monthly
CEA: R021554Z | L3009250K
Hi I'm Roland Ong 王汉忠
FOR SALE – Rare 2-Level Commercial Investment at Blk 163 Ang Mo Kio Ave 4

Tenanted Till 2028 ·
Total Rent: 20,600/mth
Tenure Left 2025 : 53yrs
Total Gross Intrinsic Value 0 loan, Total Return:
20600 x 12mths x 53yrs =13,101,600

ROI: 13101600/6500000= 2.0156x100= 201.56/53=
3.803%/year - annualised return

Level 1 F&B + Clinic +
Level 2 Approved Student Hostel

Total Monthly Rental Income: S$20,600 / month
(Level 1: $7,200 x 2 =$14,400.00
| - est. 750 + 750sqft
Level 2: + $6,200 - est. 850 + 850 sqft | Approved Student Hostel)



Key Highlights
• Prime Ang Mo Kio Heartland Commercial Cluster — excellent human traffic, near food centres, supermarkets & amenities
• 2 Levels Fully Tenanted – Strong Income Stability Until 2028

LEVEL 1 (Ground Floor Shops – Dual Frontage)
• Unit 1 Approved F&B, currently tenanted
• Unit 2 Clinic / Healthcare Tenant
• Ground floor shops are high demand, low supply in AMK area

LEVEL 2 (1,700 sqft – 850 + 850 sqft)
• Entire Level 2 is leased
• Suitable for tuition centre, wellness, office, enrichment
• Practical, regular layout
(Existing Approved Student Hostel)
• Fully approved & operating student hostel
• Very strong recurring demand due to nearby schools & amenities
• Ideal long-term income stream with stable occupancy



Investment Summary
• Total rental: S$20,600 / month
• Lease secured until 2028 — excellent for passive-income investors
• Diversified tenant mix (F&B + Medical + Office + Hostel)
• Rare asset with 3 income streams across 2 levels
• Located in mature estate with consistent footfall
• High visibility frontage along Ang Mo Kio Ave 4


宏茂桥 Ave 4 第163座 一楼饮食业和诊所 + 2楼 学生宿舍

整栋出租至2028年 — 多层次租客组合,回报稳健!

亮点特色
• 一楼两间店面:一家做餐饮(F&B)、另一家诊所
• 二楼 1,700 平方英尺:整层出租,适合补习、办公室、美容等
• 学生宿舍:已获批准、长期满房率高
• 总租金收入:S$20,600 / 月
• 稳定租约至2028年
• 位置显眼,人流旺、周边设施齐全
Read more
Roland Ong 王汉忠
CEA: R021554Z
About this property
Address
Ang Mo Kio Avenue 4
Property Type
Shop House
Model
Shophouse
Tenure
LEASEHOLD/99 years
Asking
$6,000,000
Size
3,200 sqft (Built-up)
PSF
$1,875 psf (Built-up)
Tenancy Status
Not tenanted
Date Listed
1770516065
What's in this area?
All
Trains (MRT & LRT)
Bus Stops
Schools
Shopping Malls
Groceries & Supermarts
Trains (MRT & LRT)
MAYFLOWER MRT
TE6
TECK GHEE MRT DUE 2029
CR12
YIO CHU KANG MRT
NS15
Bus Stops
Blk 163
CT8268268B26976
Blk 170
76268268C2691NCT8
Primary Schools
Chij St. Nicholas Girls'
0.44 km
Ang Mo Kio Primary
0.5 km
Mayflower Primary
0.65 km
Secondary Schools
Chij St. Nicholas Girls'
0.44 km
Mayflower Secondary
0.66 km
Yio Chu Kang Secondary
0.66 km
Integrated Schools
Chij St. Nicholas Girls' School
0.44 km
Shopping Malls
Broadway Plaza
0.89 km
Djitsun Mall
1.06 km
Jubilee Square
1.09 km
Groceries & Supermarts
GIANT
0.17 km
SHENG SIONG SUPERMARKET
0.69 km
SHENG SIONG SUPERMARKET
0.69 km
Google Map
Tap to Zoom
Bus/MRT
- mins
Drive
- mins
Walk
- mins
MAYFLOWER MRT
TE6
0.21 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
TECK GHEE MRT DUE 2029
CR12
1.11 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
YIO CHU KANG MRT
NS15
1.18 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Blk 163
CT8 268 268B 269 76
0.1 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Blk 170
76 268 268C 269 1N CT8
0.12 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Chij St. Nicholas Girls'
0.44 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Ang Mo Kio Primary
0.5 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Mayflower Primary
0.65 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Chij St. Nicholas Girls'
0.44 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Mayflower Secondary
0.66 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Yio Chu Kang Secondary
0.66 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Chij St. Nicholas Girls' School
0.44 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Broadway Plaza
0.89 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Djitsun Mall
1.06 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Jubilee Square
1.09 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
GIANT
0.17 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
SHENG SIONG SUPERMARKET
0.69 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
SHENG SIONG SUPERMARKET
0.69 km
Bus/MRT
- mins
Drive
- mins
Walk
- mins
Loading...
Home Price Insights
SRX estimates the market price of this unit at $XXXXXX
Last Quarter Change
Highest
Lowest
Affordability calculator
Purchase Price
Mortgage
Interest Rate
Monthly Payment
You will need a downpayment of $X,XXX plus applicable stamp duties and expenses, based on 70% LTV ratio, 30-year loan with 4.5% interest rate.
Monthly Income
Monthly commitments
Downpayment
Calculate
Maximum Purchase Price
$ 0.00
With a Home Loan of
$ 0.00
Show me listings in my price range
How much is my home worth?
Enter your home address to get an accurate estimate of your property value.
Check price estimate
Supported by
Contact Information
Error message
Error message
Error message
Thank you for your message. The agent will be informed of your request.
Similar Listings
Shophouse leasehold-99
1,636 sqft | $3,484 psf(Built)
$5,700,000
Call
Whatsapp
SMS
2 listings selected